SAWAD as of Sep2019

SAWAD as of Sep2019 (57 baht)

- Expect Q3'19 --> Net Profit = 932 MB
- EPS = 932 / 1325 = 0.7
- EPS 2019 = 2.77

- EPS 2020 = say 20% Growth after Dilute หุ้นปันผล (ต้องปันเป็นหุ้นอีกแน่ๆ) = 3.3
- PE20 = 3.3 x 20 = 66 baht (15% upside)
- PE15 = 3.3 x 15 = 49 baht (16% downside)