MTC as of Mar2019

PE max 2016 = 40 / 0.69 = 58 เท่า (Growth 76%)

PE max 2017 = 45 / 1.18 = 38 เท่า (Growth 71%)

PE max 2018 = 55 / 1.75 = 31 เท่า (Growth 48%)

-------------------------------------------------

say PEmax = 25 x 2.36 = 59 Baht (Upside 30% from 45 Baht)